
88,000

88,000

88,000

88,000

88,000

52,500

116,000

116,000

129,000

49,000

523,500

751,000

678,000 5%
640,000

60,500

116,000

94,000

1,800,000

1,560,000

83,000

45,000 15%
38,000

41,000

42,000

603,000

90,000

335,000

634,000

108,000

93,000

603,000

610,000

1,957,000 2%
1,914,000

542,000

44,000

395,000

147,000

294,000

170,000

360,000

41,000

349,000

712,000

539,000

551,000

108,000

98,000 12%
86,000

464,000

108,000

105,500

142,000

939,000

206,000

688,000

359,000

873,000

43,000

492,000

121,000

201,000

398,000

2,006,000

1,318,900

478,000

718,000

1,018,000

105,500

177,000

1,549,900

61,000

81,000

3,515,000

276,000

258,000

349,000

160,550

91,000

63,000

703,000

147,000

456,000

92,000

102,000

935,000

188,000

1,211,000

109,000

466,000

189,000

410,000

297,000

438,000

67,000

72,000

112,000

93,000

3,974,300 13%
3,448,500

1,652,000

523,500

464,000

49,500

102,000
- 2
- 3
- ...
- 6